CARPENTER TECHNOLOGY CORP — financial figures as filed

CRS · CIK 17843 · 16 fiscal years on record

Every figure below is taken from a filed report through an explicit tag map and carries the tag and accession number it came from. A metric the company did not disclose is shown as , never as zero.

Aggregates

computed from the figures below
Metrics filled
12 / 12
canonical metrics mapped from the filings
Mapping completeness
100.0%
all metrics present
Fiscal years on record
16
Quarters on record
28
Revenue change, latest year
+4.3%
against the preceding fiscal year
Revenue growth run
4 yr
consecutive years higher than the previous
Years with income above zero
14
2 years below zero on record
Revenue rank in peer group
178 / 629
by latest annual revenue
Disclosure lag
43 d
period end to filing date
Latest period end
2025-06-30
filed 2025-08-12
Periods that do not reconcile
5
four quarters against the reported year

Explainable annual analytics

latest annual period where both published inputs exist
Ratios are arithmetic over reported SEC facts, not ratings, forecasts or investment advice.
MetricValueFiscal yearInputsSource tags
Gross margin26.7%FY2025Gross profit: $768.6MRevenue: $2.9BGrossProfit / RevenueFromContractWithCustomerExcludingAssessedTax
Operating margin18.1%FY2025Operating income: $521.8MRevenue: $2.9BOperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax
Net margin13.1%FY2025Net income: $376MRevenue: $2.9BNetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax
Operating cash-flow margin15.3%FY2025Operating cash flow: $440.4MRevenue: $2.9BNetCashProvidedByUsedInOperatingActivities / RevenueFromContractWithCustomerExcludingAssessedTax
Return on assets10.8%FY2025Net income: $376MTotal assets: $3.5BNetIncomeLoss / Assets
Return on equity19.9%FY2025Net income: $376MShareholders equity: $1.9BNetIncomeLoss / StockholdersEquity
Liabilities / assets45.9%FY2025Total liabilities: $1.6BTotal assets: $3.5BLiabilities / Assets
Cash / assets9.0%FY2025Cash and equivalents: $315.5MTotal assets: $3.5BCashAndCashEquivalentsAtCarryingValue / Assets

Mapping completeness

12 of 12

12 of 12 canonical metrics were filled from this company's filings through the explicit tag map. Tags outside that map are recorded and counted, and are never used as a value.

Figures that do not add up

5 of the periods checked
For these periods the four quarters the company reported do not sum to the annual figure it reported. Both numbers below come from filings, and neither has been corrected or dropped. The usual reason is a restatement: the annual figure was refiled later on a different basis while the quarterly figures were not, or the reverse.
MetricFiscal yearFour quarters add up toAnnual figure reportedDifferenceLevel
Net incomeFY2010$71M$2.1M +3,281.0%error
Net incomeFY2016$11.4M$11.3M +0.9%warn
Operating incomeFY2016$51.5M$51.6M 0.2%warn
Operating incomeFY2018$187.7M$187.1M +0.3%warn
RevenueFY2023$3.6B$2.6B +42.3%error

Revenue by fiscal year

annual, as filed
  • 2016$1.8B
  • 2017$1.8B
  • 2018$2.2B
  • 2019$2.4B
  • 2020$2.2B
  • 2021$1.5B
  • 2022$1.8B
  • 2023$2.6B
  • 2024$2.8B
  • 2025$2.9B

Net income by fiscal year

annual, as filed
  • 2016$11.3M
  • 2017$47M
  • 2018$188.5M
  • 2019$167M
  • 2020$1.5M
  • 2021-$229.6M
  • 2022-$49.1M
  • 2023$56.4M
  • 2024$186.5M
  • 2025$376M

Revenue by fiscal quarter

quarterly, as filed

Annual figures

12 fiscal years shown
Metric202520242023202220212020201920182017201620152014
Revenue$2.9B$2.8B$2.6B$1.8B$1.5B$2.2B$2.4B$2.2B$1.8B$1.8B$2.2B$2.2B
Gross profit$768.6M$584.3M$337.3M$149.8M$1M$329.4M$444.8M$382.2M$284.3M$255.9M$318.3M$398.9M
Operating income$521.8M$323.1M$133.1M-$24.9M-$248.6M$25.3M$241.4M$187.1M$97.2M$51.6M$111.5M$212M
Net income$376M$186.5M$56.4M-$49.1M-$229.6M$1.5M$167M$188.5M$47M$11.3M$58.7M$132.8M
Operating cash flow$440.4M$274.9M$14.7M$6M$250M$231.8M$232.4M$209.2M$129.3M$256.9M$282.6M$239.6M
Total assets$3.5B$3.3B$3.1B$2.9B$3B$3.2B$3.2B$3B$2.9B$2.8B$2.9B$3.1B
Total liabilities$1.6B$1.7B$1.7B$1.6B$1.6B$1.8B$1.7B$1.5B$1.7B$1.7B$1.6B$1.6B
Shareholders equity$1.9B$1.6B$1.4B$1.3B$1.4B$1.4B$1.5B$1.5B$1.2B$1.1B$1.3B$1.5B
Cash and equivalents$315.5M$199.1M$44.5M$154.2M$287.4M$193.1M$27M$56.2M$66.3M$82M$70M$120M
Shares outstanding49,707,37949,776,95548,635,74048,286,43948,040,67647,850,46847,470,36347,191,74446,753,18046,600,12550,318,24453,137,144
EPS, basic$7.50$3.75$1.15-$1.01-$4.76$0.02$3.46$3.96$0.99$0.23$1.11$2.48
EPS, diluted$7.42$3.70$1.14-$1.01-$4.76$0.02$3.43$3.92$0.99$0.23$1.11$2.47

Quarterly figures

12 fiscal quarters shown
Metric2026 Q32026 Q22026 Q12025 Q32025 Q22025 Q12024 Q32024 Q22024 Q12023 Q42023 Q32023 Q2
Revenue$811.5M$728M$733.7M$727M$676.9M$717.6M$684.9M$624.2M$651.9M$1.8B$690.1M$579.1M
Gross profit$251.8M$218.3M$216.4M$200.8M$177.5M$176.3M$147M$122.6M$124.1M$93.5M$70M
Operating income$186.5M$155.2M$153.3M$137.8M$118.9M$113.6M$75.9M$69.8M$69M$39.3M$22.6M
Net income$139.6M$105.3M$122.5M$95.4M$84.1M$84.8M$6.3M$42.7M$43.9M$18.6M$6.2M
Operating cash flow$39.2M$40.2M$7.4M
Total assets$3.7B$3.5B$3.4B$3.4B$3.3B$3.3B$3.2B$3.2B$3.1B$3.1B$3.1B
Total liabilities$1.6B$1.5B$1.5B$1.6B$1.6B$1.6B$1.7B$1.7B$1.6B$1.8B$1.7B
Shareholders equity$2.1B$2B$1.9B$1.8B$1.7B$1.7B$1.5B$1.5B$1.4B$1.3B$1.3B
Cash and equivalents$294.8M$231.9M$208M$151.5M$162.1M$150.2M$53.5M$15.7M$18.1M$22.3M$20M
Shares outstanding49,685,07449,809,34049,743,17749,770,92449,875,11349,842,23449,426,63649,412,07049,275,92548,543,26548,507,489
EPS, basic$2.79$2.10$2.45$1.90$1.68$1.69$0.12$0.86$0.89$0.38$0.13
EPS, diluted$2.77$2.09$2.43$1.88$1.66$1.67$0.12$0.85$0.88$0.38$0.13

Latest figure against the peer median

all 722 companies with figures on record
An industry classification is not on record for this company, so the comparison group is every company whose figures we hold, across all sectors. The median is stated with the group it was computed over; it is a fact about that group and nothing more.
MetricLatest annual figurePeer medianDifferenceCompanies in groupSource tag
Revenue · FY2025$2.9B$422.2M +581.4%629RevenueFromContractWithCustomerExcludingAssessedTax
Gross profit · FY2025$768.6M$129.2M +494.8%349GrossProfit
Operating income · FY2025$521.8M-$3.8M +13,849.7%591OperatingIncomeLoss
Net income · FY2025$376M$2.4M +15,266.4%716NetIncomeLoss
Operating cash flow · FY2025$440.4M$20.1M +2,089.4%715NetCashProvidedByUsedInOperatingActivities
Total assets · FY2025$3.5B$1.1B +212.2%720Assets
Total liabilities · FY2025$1.6B$458.2M +249.1%664Liabilities
Shareholders equity · FY2025$1.9B$301M +526.9%716StockholdersEquity
Cash and equivalents · FY2025$315.5M$82.6M +281.8%688CashAndCashEquivalentsAtCarryingValue
Shares outstanding · FY202549,707,37949,628,137 +0.2%606CommonStockSharesOutstanding
EPS, basic · FY2025$7.50$0.05 +14,900.0%678EarningsPerShareBasic
EPS, diluted · FY2025$7.42$0.03 +29,580.0%678EarningsPerShareDiluted

Where the numbers come from

every figure traces to a filing
MetricFiscal periodPeriod endFiledFormAccessionXBRL tag
RevenueFY20252025-06-302025-08-1210-K0000017843-25-000021RevenueFromContractWithCustomerExcludingAssessedTax
Gross profitFY20252025-06-302025-08-1210-K0000017843-25-000021GrossProfit
Operating incomeFY20252025-06-302025-08-1210-K0000017843-25-000021OperatingIncomeLoss
Net incomeFY20252025-06-302025-08-1210-K0000017843-25-000021NetIncomeLoss
Operating cash flowFY20252025-06-302025-08-1210-K0000017843-25-000021NetCashProvidedByUsedInOperatingActivities
Total assetsFY20252025-06-302025-08-1210-K0000017843-25-000021Assets
Total liabilitiesFY20252025-06-302025-08-1210-K0000017843-25-000021Liabilities
Shareholders equityFY20252025-06-302025-08-1210-K0000017843-25-000021StockholdersEquity
Cash and equivalentsFY20252025-06-302025-08-1210-K0000017843-25-000021CashAndCashEquivalentsAtCarryingValue
Shares outstandingFY20252025-06-302025-08-1210-K0000017843-25-000021CommonStockSharesOutstanding
EPS, basicFY20252025-06-302025-08-1210-K0000017843-25-000021EarningsPerShareBasic
EPS, dilutedFY20252025-06-302025-08-1210-K0000017843-25-000021EarningsPerShareDiluted

Source: U.S. Securities and Exchange Commission, EDGAR company facts · as of 2025-08-12

CARPENTER TECHNOLOGY CORP financial figures — 16 fiscal years on record — Tapewire