Tapewire
HeatmapsAnalyticsCompareCompaniesCountriesPeopleETFsSectorsIndustriesWatchlistPortfolioTerminalScreenerBrokersToolsLearnGlossaryMethodologyAPIPricing

FARMERS & MERCHANTS BANCORP INC — financial figures as filed

FMAO · CIK 792966 · 18 fiscal years on record

Every figure below is taken from a filed report through an explicit tag map and carries the tag and accession number it came from. A metric the company did not disclose is shown as —, never as zero.

Aggregates

computed from the figures below
Metrics filled
9 / 12
canonical metrics mapped from the filings
Mapping completeness
75.0%
3 not disclosed
Fiscal years on record
18
Quarters on record
40
Revenue change, latest year
—
against the preceding fiscal year
Revenue growth run
0 yr
consecutive years higher than the previous
Years with income above zero
16
0 years below zero on record
Revenue rank in peer group
—
by latest annual revenue
Disclosure lag
56 d
period end to filing date
Latest period end
2014-12-31
filed 2015-02-25
Periods that do not reconcile
0
four quarters against the reported year

Explainable annual analytics

latest annual period where both published inputs exist
Ratios are arithmetic over reported SEC facts, not ratings, forecasts or investment advice.
MetricValueFiscal yearInputsSource tags
Return on assets1.0%FY2025Net income: $33.3MTotal assets: $3.4BNetIncomeLoss / Assets
Return on equity9.0%FY2025Net income: $33.3MShareholders equity: $370.9MNetIncomeLoss / StockholdersEquity
Liabilities / assets89.2%FY2025Total liabilities: $3.1BTotal assets: $3.4BLiabilities / Assets
Cash / assets2.6%FY2014Cash and equivalents: $24.3MTotal assets: $941.2MCashAndCashEquivalentsAtCarryingValue / Assets

Not computed: Gross margin — both metrics are not available for a common annual period; Operating margin — both metrics are not available for a common annual period; Net margin — both metrics are not available for a common annual period; Operating cash-flow margin — both metrics are not available for a common annual period.

Mapping completeness

9 of 12

9 of 12 canonical metrics were filled from this company's filings through the explicit tag map. Tags outside that map are recorded and counted, and are never used as a value.

Not on record for this company: Revenue, Gross profit, Operating income. This means the figure was not disclosed in a form we accept, not that it is zero.

Annual figures

12 fiscal years shown
Metric202520242023202220212020201920182017201620152014
Net income$33.3M$25.9M$22.8M$32.5M$23.5M$20.1M$18.4M$14.9M$12.7M$11.7M$10.3M$9.6M
Operating cash flow$36.7M$32.5M$22.1M$40.7M$34.7M$27.4M$23.9M$12.1M$17.6M$12.4M$14.8M$19.2M
Total assets$3.4B$3.4B$3.3B$3B$2.6B$1.9B$1.6B$1.1B$1.1B$1.1B$989.1M$941.2M
Total liabilities$3.1B$3B$3B$2.7B$2.3B$1.7B$1.4B$972.9M$972.9M$930.3M$869M$826.7M
Shareholders equity$370.9M$335.2M$316.5M$298.1M$297.2M$249.2M$230.3M$143.3M$134.1M$125.6M$120.1M$114.5M
Cash and equivalents———————————$24.3M
Shares outstanding13,748,07413,699,53614,564,42514,564,42514,063,99912,230,00012,230,00010,400,00010,400,0005,200,0005,200,0005,200,000
EPS, basic$2.43$1.90$1.67$2.46$2.01$1.80$1.66$1.61$1.38$2.53$2.24$2.08
EPS, diluted$2.43$1.90$1.67$2.46$2.01$1.80$1.66$1.61$1.38$2.53$2.24$2.08

Quarterly figures

12 fiscal quarters shown
Metric2026 Q12025 Q42025 Q32025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q2
Net income$9.6M$9.8M$8.9M$7.7M$7M$8.4M$6.5M$5.7M$5.4M$5.5M$4.8M$6M
Operating cash flow$7.7M———$11M———$1.5M———
Total assets$3.5B—$3.4B$3.3B$3.4B—$3.4B$3.3B$3.3B—$3.2B$3.1B
Total liabilities$3.1B—$3B$3B$3B—$3.1B$3B$3B—$2.9B$2.8B
Shareholders equity$375.9M—$361.8M$350.8M$344.6M—$335.4M$322.7M$317.7M—$303.2M$304.7M
Cash and equivalents————————————
Shares outstanding13,768,667—13,749,82713,725,99813,718,336—13,702,59314,564,42514,564,425—14,564,42514,564,425
EPS, basic$0.70$0.71$0.64$0.56$0.51$0.61$0.48$0.42$0.39$0.41$0.35$0.44
EPS, diluted$0.70$0.71$0.64$0.56$0.51$0.61$0.48$0.42$0.39$0.41$0.35$0.44

Latest figure against the peer median

all 722 companies with figures on record
An industry classification is not on record for this company, so the comparison group is every company whose figures we hold, across all sectors. The median is stated with the group it was computed over; it is a fact about that group and nothing more.
MetricLatest annual figurePeer medianDifferenceCompanies in groupSource tag
Net income · FY2025$33.3M$2.4M +1,261.3%716NetIncomeLoss
Operating cash flow · FY2025$36.7M$20.1M +82.6%715NetCashProvidedByUsedInOperatingActivities
Total assets · FY2025$3.4B$1.1B +207.5%720Assets
Total liabilities · FY2025$3.1B$458.2M +568.5%664Liabilities
Shareholders equity · FY2025$370.9M$301M +23.2%716StockholdersEquity
Cash and equivalents · FY2014$24.3M$82.6M −70.6%688CashAndCashEquivalentsAtCarryingValue
Shares outstanding · FY202513,748,07449,628,137 −72.3%606CommonStockSharesOutstanding
EPS, basic · FY2025$2.43$0.05 +4,760.0%678EarningsPerShareBasic
EPS, diluted · FY2025$2.43$0.03 +9,620.0%678EarningsPerShareDiluted

Where the numbers come from

every figure traces to a filing
MetricFiscal periodPeriod endFiledFormAccessionXBRL tag
Net incomeFY20252025-12-312026-02-2710-K0001193125-26-081475NetIncomeLoss
Operating cash flowFY20252025-12-312026-02-2710-K0001193125-26-081475NetCashProvidedByUsedInOperatingActivities
Total assetsFY20252025-12-312026-02-2710-K0001193125-26-081475Assets
Total liabilitiesFY20252025-12-312026-02-2710-K0001193125-26-081475Liabilities
Shareholders equityFY20252025-12-312026-02-2710-K0001193125-26-081475StockholdersEquity
Cash and equivalentsFY20142014-12-312015-02-2510-K0001193125-15-061460CashAndCashEquivalentsAtCarryingValue
Shares outstandingFY20252025-12-312026-02-2710-K0001193125-26-081475CommonStockSharesOutstanding
EPS, basicFY20252025-12-312026-02-2710-K0001193125-26-081475EarningsPerShareBasic
EPS, dilutedFY20252025-12-312026-02-2710-K0001193125-26-081475EarningsPerShareDiluted

Source: U.S. Securities and Exchange Commission, EDGAR company facts · as of 2015-02-25

FARMERS & MERCHANTS BANCORP INC financial figures — 18 fiscal years on record — Tapewire