DANAHER CORP /DE/ — financial figures as filed

DHR · CIK 313616 · 20 fiscal years on record

Every figure below is taken from a filed report through an explicit tag map and carries the tag and accession number it came from. A metric the company did not disclose is shown as , never as zero.

Aggregates

computed from the figures below
Metrics filled
12 / 12
canonical metrics mapped from the filings
Mapping completeness
100.0%
all metrics present
Fiscal years on record
20
Quarters on record
40
Revenue change, latest year
+2.9%
against the preceding fiscal year
Revenue growth run
1 yr
consecutive years higher than the previous
Years with income above zero
16
0 years below zero on record
Revenue rank in peer group
42 / 629
by latest annual revenue
Disclosure lag
55 d
period end to filing date
Latest period end
2025-12-31
filed 2026-02-24
Periods that do not reconcile
28
four quarters against the reported year

Explainable annual analytics

latest annual period where both published inputs exist
Ratios are arithmetic over reported SEC facts, not ratings, forecasts or investment advice.
MetricValueFiscal yearInputsSource tags
Gross margin59.1%FY2025Gross profit: $14.5BRevenue: $24.6BGrossProfit / RevenueFromContractWithCustomerExcludingAssessedTax
Operating margin19.1%FY2025Operating income: $4.7BRevenue: $24.6BOperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax
Net margin14.7%FY2025Net income: $3.6BRevenue: $24.6BNetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax
Operating cash-flow margin26.1%FY2025Operating cash flow: $6.4BRevenue: $24.6BNetCashProvidedByUsedInOperatingActivities / RevenueFromContractWithCustomerExcludingAssessedTax
Return on assets4.3%FY2025Net income: $3.6BTotal assets: $83.5BNetIncomeLoss / Assets
Return on equity6.9%FY2025Net income: $3.6BShareholders equity: $52.5BNetIncomeLoss / StockholdersEquity
Liabilities / assets38.0%FY2010Total liabilities: $8.4BTotal assets: $22.2BLiabilities / Assets
Cash / assets32.1%FY2019Cash and equivalents: $19.9BTotal assets: $62.1BCashAndCashEquivalentsAtCarryingValue / Assets

Mapping completeness

12 of 12

12 of 12 canonical metrics were filled from this company's filings through the explicit tag map. Tags outside that map are recorded and counted, and are never used as a value.

Figures that do not add up

28 of the periods checked
For these periods the four quarters the company reported do not sum to the annual figure it reported. Both numbers below come from filings, and neither has been corrected or dropped. The usual reason is a restatement: the annual figure was refiled later on a different basis while the quarterly figures were not, or the reverse.
MetricFiscal yearFour quarters add up toAnnual figure reportedDifferenceLevel
Gross profitFY2009$5.3B$5.1B +4.1%warn
Gross profitFY2010$6.5B$6.6B 1.6%warn
Gross profitFY2011$8.2B$8.2B +0.8%warn
Gross profitFY2014$10.3B$10.4B 1.4%warn
Gross profitFY2015$10.3B$10.8B 4.7%warn
Gross profitFY2016$10.8B$9.3B +15.7%error
Gross profitFY2018$10.7B$11.1B 3.8%warn
Gross profitFY2019$11.1B$10B +11.3%error
Gross profitFY2022$18.2B$18.9B 3.8%warn
Gross profitFY2023$16.2B$14B +15.4%error
Operating incomeFY2010$2.1B$2.2B 1.6%warn
Operating incomeFY2011$2.7B$2.6B +1.3%warn
Operating incomeFY2014$3.4B$3.4B 0.6%warn
Operating incomeFY2015$3.2B$3.5B 9.0%error
Operating incomeFY2016$3.3B$2.8B +21.6%error
Operating incomeFY2017$3B$3B 0.3%warn
Operating incomeFY2018$3.3B$3.4B 2.9%warn
Operating incomeFY2019$3.4B$3.3B +4.1%warn
Operating incomeFY2022$8.4B$8.7B 3.4%warn
Operating incomeFY2023$6B$5.2B +15.3%error
RevenueFY2010$13B$13.2B 1.3%warn
RevenueFY2011$16.3B$16.1B +1.3%warn
RevenueFY2014$19.7B$19.9B 1.0%warn
RevenueFY2015$19.3B$20.6B 5.9%error
RevenueFY2016$19.9B$16.9B +17.8%error
RevenueFY2019$19.9B$17.9B +11.3%error
RevenueFY2022$30.2B$31.5B 3.9%warn
RevenueFY2023$27.6B$23.9B +15.5%error

Revenue by fiscal year

annual, as filed
  • 2016$16.9B
  • 2017$18.3B
  • 2018$19.9B
  • 2019$17.9B
  • 2020$22.3B
  • 2021$29.5B
  • 2022$31.5B
  • 2023$23.9B
  • 2024$23.9B
  • 2025$24.6B

Net income by fiscal year

annual, as filed
  • 2016$2.6B
  • 2017$2.5B
  • 2018$2.7B
  • 2019$3B
  • 2020$3.6B
  • 2021$6.4B
  • 2022$7.2B
  • 2023$4.8B
  • 2024$3.9B
  • 2025$3.6B

Revenue by fiscal quarter

quarterly, as filed

Annual figures

12 fiscal years shown
Metric202520242023202220212020201920182017201620152014
Revenue$24.6B$23.9B$23.9B$31.5B$29.5B$22.3B$17.9B$19.9B$18.3B$16.9B$20.6B$19.9B
Gross profit$14.5B$14.2B$14B$18.9B$18B$12.5B$10B$11.1B$10.2B$9.3B$10.8B$10.4B
Operating income$4.7B$4.9B$5.2B$8.7B$7.5B$4.2B$3.3B$3.4B$3B$2.8B$3.5B$3.4B
Net income$3.6B$3.9B$4.8B$7.2B$6.4B$3.6B$3B$2.7B$2.5B$2.6B$3.4B$2.6B
Operating cash flow$6.4B$6.7B$7.2B$8.5B$8.4B$6.2B$4B$4B$3.5B$3.5B$3.8B$3.8B
Total assets$83.5B$77.5B$84.5B$84.4B$83.2B$76.2B$62.1B$47.8B$46.6B$45.3B$48.2B$37B
Total liabilities
Shareholders equity$52.5B$49.5B$53.5B$50.1B$45.2B$39.8B$30.3B$28.2B$26.4B$23B$23.7B$23.4B
Cash and equivalents$19.9B$787.8M$630.3M$963.7M$790.8M$3B
Shares outstanding706,900,000719,100,000739,200,000728,300,000715,000,000711,000,000695,500,000701,500,000696,600,000692,200,000686,800,000704,300,000
EPS, basic$5.07$5.33$6.44$9.80$8.77$4.97$4.11$3.78$3.58$3.69$4.81$3.70
EPS, diluted$5.05$5.29$6.38$9.66$8.61$4.89$4.05$3.74$3.53$3.65$4.74$3.63

Quarterly figures

12 fiscal quarters shown
Metric2026 Q22026 Q12025 Q32025 Q22025 Q12024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q1
Revenue$6.3B$6B$6.1B$5.9B$5.7B$5.8B$5.7B$5.8B$6.4B$6.9B$7.2B$7.2B
Gross profit$3.6B$3.6B$3.5B$3.5B$3.5B$3.4B$3.4B$3.5B$3.8B$4B$4B$4.4B
Operating income$1.1B$1.3B$1.2B$760M$1.3B$958M$1.2B$1.3B$1.3B$1.4B$1.4B$1.8B
Net income$870M$1B$908M$555M$954M$818M$907M$1.1B$1.1B$1.1B$1.5B
Operating cash flow$1.3B$1.3B$1.7B$1.9B
Total assets$92.4B$83.5B$79.9B$81.6B$79.1B$80.6B$78.6B$83.4B$87.7B$84.9B$85B
Shareholders equity$52.6B$52.9B$51.1B$52.3B$50.8B$51.3B$49.9B$53.4B$52.4B$51.7B$51.5B
Cash and equivalents
Shares outstanding702,900,000707,700,000706,300,000715,900,000715,600,000722,200,000724,000,000740,600,000738,900,000738,200,000729,200,000
EPS, basic$1.23$1.45$1.28$0.77$1.33$1.13$1.23$1.47$1.46$1.53$1.50$1.96
EPS, diluted$1.23$1.45$1.27$0.77$1.32$1.12$1.22$1.45$1.45$1.51$1.49$1.94

Latest figure against the peer median

all 722 companies with figures on record
An industry classification is not on record for this company, so the comparison group is every company whose figures we hold, across all sectors. The median is stated with the group it was computed over; it is a fact about that group and nothing more.
MetricLatest annual figurePeer medianDifferenceCompanies in groupSource tag
Revenue · FY2025$24.6B$422.2M +5,718.9%629RevenueFromContractWithCustomerExcludingAssessedTax
Gross profit · FY2025$14.5B$129.2M +11,139.7%349GrossProfit
Operating income · FY2025$4.7B-$3.8M +123,683.7%591OperatingIncomeLoss
Net income · FY2025$3.6B$2.4M +147,597.3%716NetIncomeLoss
Operating cash flow · FY2025$6.4B$20.1M +31,796.6%715NetCashProvidedByUsedInOperatingActivities
Total assets · FY2025$83.5B$1.1B +7,374.0%720Assets
Total liabilities · FY2010$8.4B$458.2M +1,742.8%664Liabilities
Shareholders equity · FY2025$52.5B$301M +17,351.9%716StockholdersEquity
Cash and equivalents · FY2019$19.9B$82.6M +23,996.3%688CashAndCashEquivalentsAtCarryingValue
Shares outstanding · FY2025706,900,00049,628,137 +1,324.4%606CommonStockSharesOutstanding
EPS, basic · FY2025$5.07$0.05 +10,040.0%678EarningsPerShareBasic
EPS, diluted · FY2025$5.05$0.03 +20,100.0%678EarningsPerShareDiluted

Where the numbers come from

every figure traces to a filing
MetricFiscal periodPeriod endFiledFormAccessionXBRL tag
RevenueFY20252025-12-312026-02-2410-K0000313616-26-000062RevenueFromContractWithCustomerExcludingAssessedTax
Gross profitFY20252025-12-312026-02-2410-K0000313616-26-000062GrossProfit
Operating incomeFY20252025-12-312026-02-2410-K0000313616-26-000062OperatingIncomeLoss
Net incomeFY20252025-12-312026-02-2410-K0000313616-26-000062NetIncomeLoss
Operating cash flowFY20252025-12-312026-02-2410-K0000313616-26-000062NetCashProvidedByUsedInOperatingActivities
Total assetsFY20252025-12-312026-02-2410-K0000313616-26-000062Assets
Total liabilitiesFY20102010-12-312011-02-2410-K0001193125-11-044412Liabilities
Shareholders equityFY20252025-12-312026-02-2410-K0000313616-26-000062StockholdersEquity
Cash and equivalentsFY20192019-12-312020-02-2110-K0000313616-20-000041CashAndCashEquivalentsAtCarryingValue
Shares outstandingFY20252025-12-312026-02-2410-K0000313616-26-000062CommonStockSharesOutstanding
EPS, basicFY20252025-12-312026-02-2410-K0000313616-26-000062EarningsPerShareBasic
EPS, dilutedFY20252025-12-312026-02-2410-K0000313616-26-000062EarningsPerShareDiluted

Source: U.S. Securities and Exchange Commission, EDGAR company facts · as of 2026-02-24

DANAHER CORP /DE/ financial figures — 20 fiscal years on record — Tapewire