Core Scientific, Inc./tx — financial figures as filed
CORZ · CIK 1839341 · 7 fiscal years on record
Every figure below is taken from a filed report through an explicit tag map and carries the tag and accession number it came from. A metric the company did not disclose is shown as —, never as zero.
Aggregates
computed from the figures belowMetrics filled
12 / 12
canonical metrics mapped from the filings
Mapping completeness
100.0%
all metrics present
Fiscal years on record
7
Quarters on record
17
Revenue change, latest year
−37.5%
against the preceding fiscal year
Revenue growth run
0 yr
consecutive years higher than the previous
Years with income above zero
0
6 years below zero on record
Revenue rank in peer group
339 / 629
by latest annual revenue
Disclosure lag
61 d
period end to filing date
Latest period end
2025-12-31
filed 2026-03-02
Periods that do not reconcile
2
four quarters against the reported year
Explainable annual analytics
latest annual period where both published inputs existRatios are arithmetic over reported SEC facts, not ratings, forecasts or investment advice.
| Metric | Value | Fiscal year | Inputs | Source tags |
|---|---|---|---|---|
| Gross margin | 11.9% | FY2025 | Gross profit: $37.9MRevenue: $319M | GrossProfit / Revenues |
| Operating margin | -77.0% | FY2025 | Operating income: -$245.6MRevenue: $319M | OperatingIncomeLoss / Revenues |
| Net margin | -90.5% | FY2025 | Net income: -$288.6MRevenue: $319M | NetIncomeLoss / Revenues |
| Operating cash-flow margin | 87.2% | FY2025 | Operating cash flow: $278.3MRevenue: $319M | NetCashProvidedByUsedInOperatingActivities / Revenues |
| Return on assets | -12.3% | FY2025 | Net income: -$288.6MTotal assets: $2.3B | NetIncomeLoss / Assets |
| Return on equity | 30.0% | FY2025 | Net income: -$288.6MShareholders equity: -$962.7M | NetIncomeLoss / StockholdersEquity |
| Liabilities / assets | 141.0% | FY2025 | Total liabilities: $3.3BTotal assets: $2.3B | Liabilities / Assets |
| Cash / assets | 13.3% | FY2025 | Cash and equivalents: $311.4MTotal assets: $2.3B | CashAndCashEquivalentsAtCarryingValue / Assets |
Mapping completeness
12 of 1212 of 12 canonical metrics were filled from this company's filings through the explicit tag map. Tags outside that map are recorded and counted, and are never used as a value.
Figures that do not add up
2 of the periods checkedFor these periods the four quarters the company reported do not sum to the annual figure it reported. Both numbers below come from filings, and neither has been corrected or dropped. The usual reason is a restatement: the annual figure was refiled later on a different basis while the quarterly figures were not, or the reverse.
| Metric | Fiscal year | Four quarters add up to | Annual figure reported | Difference | Level |
|---|---|---|---|---|---|
| Net income | FY2024 | -$1.3B | -$1.4B | +6.8% | error |
| Operating income | FY2024 | -$44.8M | -$142.1M | +68.5% | error |
Revenue by fiscal year
annual, as filed- 2020$60.3M
- 2021$544.5M
- 2022$640.3M
- 2023$502.4M
- 2024$510.7M
- 2025$319M
Net income by fiscal year
annual, as filed- 2020-$12.2M
- 2021-$32.5M
- 2022-$2.1B
- 2023-$246.5M
- 2024-$1.4B
- 2025-$288.6M
Revenue by fiscal quarter
quarterly, as filed- 2022 Q2$164M
- 2022 Q3$162.6M
- 2023 Q1$120.7M
- 2023 Q2$126.9M
- 2023 Q3$112.9M
- 2024 Q1$179.3M
- 2024 Q2$141.1M
- 2024 Q3$95.4M
- 2025 Q1$79.5M
- 2025 Q2$78.6M
- 2025 Q3$81.1M
- 2026 Q1$115.2M
Annual figures
7 fiscal years shown| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $319M | $510.7M | $502.4M | $640.3M | $544.5M | $60.3M | — |
| Gross profit | $37.9M | $121.1M | $123.5M | $8.4M | $238.9M | $9.4M | — |
| Operating income | -$245.6M | -$142.1M | $9M | -$2.1B | -$5.2M | -$6.3M | — |
| Net income | -$288.6M | -$1.4B | -$246.5M | -$2.1B | -$32.5M | -$12.2M | — |
| Operating cash flow | $278.3M | $42.9M | $65.1M | $205.2M | -$1.9M | -$23.8M | — |
| Total assets | $2.3B | $1.5B | $712.2M | $807.7M | $346.4M | $15K | — |
| Total liabilities | $3.3B | $2.4B | $1.3B | $1.2B | $65.6M | $400 | — |
| Shareholders equity | -$962.7M | -$943M | -$596.9M | -$409.3M | -$64.2M | $89.2M | $106.3M |
| Cash and equivalents | $311.4M | $836.2M | $50.4M | $15.9M | $970.9K | — | — |
| Shares outstanding | 314,231,000 | 292,606,000 | 386,883,000 | 375,225,000 | 271,576,000 | — | — |
| EPS, basic | -$0.88 | -$4.87 | -$0.65 | -$6.30 | $0.23 | -$0.14 | — |
| EPS, diluted | -$0.88 | -$4.87 | -$0.65 | -$6.30 | $0.20 | -$0.14 | — |
Quarterly figures
12 fiscal quarters shown| Metric | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $115.2M | $81.1M | $78.6M | $79.5M | — | $95.4M | $141.1M | $179.3M | $112.9M | $126.9M | $120.7M | $162.6M |
| Gross profit | $30.1M | $3.9M | $5M | $8.2M | — | -$156K | $38.8M | $77.6M | $15.4M | $37M | $20.5M | -$27.1M |
| Operating income | -$310.4M | -$54.8M | -$26.3M | -$47M | -$65.4M | -$41.2M | $6.6M | $55.2M | -$12M | $9.4M | -$3.7M | -$401.4M |
| Net income | -$347.2M | -$144M | -$936.8M | $576.3M | -$291.1M | -$455.3M | -$804.9M | $210.7M | -$41.1M | -$9.3M | -$11.7M | -$434.8M |
| Operating cash flow | $249.9M | — | — | -$45M | — | — | — | $22.2M | — | — | $19.9M | -$52.1M |
| Total assets | $3.1B | $2.2B | $1.9B | $1.5B | — | $921.9M | $761.5M | $814M | $705.5M | $750.9M | $760M | $1.4B |
| Total liabilities | $4.4B | $3.4B | $3B | $1.8B | — | $1.7B | $1.8B | $1.1B | $1.1B | $1.1B | $1.2B | $1.3B |
| Shareholders equity | -$1.3B | -$1.3B | -$1.2B | -$308.8M | — | -$729.4M | -$1.1B | -$318.5M | -$418.7M | -$392.4M | -$408.8M | $73M |
| Cash and equivalents | $1B | $453.4M | $581.3M | $697.9M | — | $253M | $96.1M | $98.1M | $42.1M | $57.6M | $47.5M | $29.5M |
| Shares outstanding | 316,949,000 | 308,381,000 | 303,146,000 | 299,087,000 | — | 279,821,000 | 187,892,000 | 182,237,000 | 385,868,000 | 379,091,000 | 377,841,000 | 364,710,000 |
| EPS, basic | -$1.06 | -$0.45 | -$0.04 | $1.42 | -$0.69 | -$1.17 | -$4.51 | $0.91 | -$0.11 | -$0.02 | -$0.03 | -$1.23 |
| EPS, diluted | -$1.06 | -$0.45 | -$0.04 | $1.24 | -$0.69 | -$1.17 | -$4.51 | $0.78 | -$0.11 | -$0.02 | -$0.03 | -$1.23 |
Latest figure against the peer median
all 722 companies with figures on recordAn industry classification is not on record for this company, so the comparison group is every company whose figures we hold, across all sectors. The median is stated with the group it was computed over; it is a fact about that group and nothing more.
| Metric | Latest annual figure | Peer median | Difference | Companies in group | Source tag |
|---|---|---|---|---|---|
| Revenue · FY2025 | $319M | $422.2M | −24.4% | 629 | Revenues |
| Gross profit · FY2025 | $37.9M | $129.2M | −70.7% | 349 | GrossProfit |
| Operating income · FY2025 | -$245.6M | -$3.8M | −6,371.4% | 591 | OperatingIncomeLoss |
| Net income · FY2025 | -$288.6M | $2.4M | −11,895.2% | 716 | NetIncomeLoss |
| Operating cash flow · FY2025 | $278.3M | $20.1M | +1,283.3% | 715 | NetCashProvidedByUsedInOperatingActivities |
| Total assets · FY2025 | $2.3B | $1.1B | +110.2% | 720 | Assets |
| Total liabilities · FY2025 | $3.3B | $458.2M | +622.4% | 664 | Liabilities |
| Shareholders equity · FY2025 | -$962.7M | $301M | −419.8% | 716 | StockholdersEquity |
| Cash and equivalents · FY2025 | $311.4M | $82.6M | +276.8% | 688 | CashAndCashEquivalentsAtCarryingValue |
| Shares outstanding · FY2025 | 314,231,000 | 49,628,137 | +533.2% | 606 | CommonStockSharesOutstanding |
| EPS, basic · FY2025 | -$0.88 | $0.05 | −1,860.0% | 678 | EarningsPerShareBasic |
| EPS, diluted · FY2025 | -$0.88 | $0.03 | −3,620.0% | 678 | EarningsPerShareDiluted |
Where the numbers come from
every figure traces to a filing| Metric | Fiscal period | Period end | Filed | Form | Accession | XBRL tag |
|---|---|---|---|---|---|---|
| Revenue | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | Revenues |
| Gross profit | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | GrossProfit |
| Operating income | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | OperatingIncomeLoss |
| Net income | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | NetIncomeLoss |
| Operating cash flow | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | NetCashProvidedByUsedInOperatingActivities |
| Total assets | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | Assets |
| Total liabilities | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | Liabilities |
| Shareholders equity | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | StockholdersEquity |
| Cash and equivalents | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | CashAndCashEquivalentsAtCarryingValue |
| Shares outstanding | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | CommonStockSharesOutstanding |
| EPS, basic | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | EarningsPerShareBasic |
| EPS, diluted | FY2025 | 2025-12-31 | 2026-03-02 | 10-K | 0001628280-26-013305 | EarningsPerShareDiluted |
Source: U.S. Securities and Exchange Commission, EDGAR company facts · as of 2026-03-02