COMPUGEN LTD — financial figures as filed

CGEN · CIK 1119774 · 17 fiscal years on record

Every figure below is taken from a filed report through an explicit tag map and carries the tag and accession number it came from. A metric the company did not disclose is shown as , never as zero.

Aggregates

computed from the figures below
Metrics filled
11 / 12
canonical metrics mapped from the filings
Mapping completeness
91.7%
1 not disclosed
Fiscal years on record
17
Quarters on record
0
Revenue change, latest year
+161.1%
against the preceding fiscal year
Revenue growth run
1 yr
consecutive years higher than the previous
Years with income above zero
1
15 years below zero on record
Revenue rank in peer group
430 / 629
by latest annual revenue
Disclosure lag
61 d
period end to filing date
Latest period end
2025-12-31
filed 2026-03-02
Periods that do not reconcile
0
four quarters against the reported year

Explainable annual analytics

latest annual period where both published inputs exist
Ratios are arithmetic over reported SEC facts, not ratings, forecasts or investment advice.
MetricValueFiscal yearInputsSource tags
Gross margin87.3%FY2025Gross profit: $63.5MRevenue: $72.8MGrossProfit / Revenues
Operating margin43.1%FY2025Operating income: $31.3MRevenue: $72.8MOperatingIncomeLoss / Revenues
Net margin48.6%FY2025Net income: $35.3MRevenue: $72.8MNetIncomeLoss / Revenues
Operating cash-flow margin43.5%FY2025Operating cash flow: $31.6MRevenue: $72.8MNetCashProvidedByUsedInOperatingActivities / Revenues
Return on assets22.6%FY2025Net income: $35.3MTotal assets: $156.6MNetIncomeLoss / Assets
Return on equity34.4%FY2025Net income: $35.3MShareholders equity: $102.7MNetIncomeLoss / StockholdersEquity
Cash / assets57.9%FY2025Cash and equivalents: $90.6MTotal assets: $156.6MCashAndCashEquivalentsAtCarryingValue / Assets

Not computed: Liabilities / assets — both metrics are not available for a common annual period.

Mapping completeness

11 of 12

11 of 12 canonical metrics were filled from this company's filings through the explicit tag map. Tags outside that map are recorded and counted, and are never used as a value.

Not on record for this company: Total liabilities. This means the figure was not disclosed in a form we accept, not that it is zero.

Revenue by fiscal year

annual, as filed
  • 2014$12.4M
  • 2015$9.3M
  • 2016$712K
  • 2018$17.8M
  • 2020$2M
  • 2021$6M
  • 2022$7.5M
  • 2023$33.5M
  • 2024$27.9M
  • 2025$72.8M

Net income by fiscal year

annual, as filed
  • 2016-$31.5M
  • 2017-$37.1M
  • 2018-$22.6M
  • 2019-$27.3M
  • 2020-$29.7M
  • 2021-$34.2M
  • 2022-$33.7M
  • 2023-$18.8M
  • 2024-$14.2M
  • 2025$35.3M

Annual figures

12 fiscal years shown
Metric202520242023202220212020201920182017201620152014
Revenue$72.8M$27.9M$33.5M$7.5M$6M$2M$17.8M$712K$9.3M$12.4M
Gross profit$63.5M$19.9M$31.5M$6.5M$5.3M$1.9M$16.8M$489K$7.6M$9M
Operating income$31.3M-$14.9M-$13M-$35.4M-$35.1M-$31.5M-$28.9M-$23.2M-$37.4M-$32.6M-$20.9M-$12.3M
Net income$35.3M-$14.2M-$18.8M-$33.7M-$34.2M-$29.7M-$27.3M-$22.6M-$37.1M-$31.5M-$20.2M-$11.1M
Operating cash flow$31.6M$49.6M-$35.9M-$34.5M-$22.8M-$28.3M-$27.9M-$13.3M-$30.7M-$19.8M-$25.6M-$11.1M
Total assets$156.6M$115M$121.3M$94.2M$132.2M$138.3M$53.8M$53.2M$38.7M$71.1M$99.3M$115M
Shareholders equity$102.7M$54.9M$65.6M$77.7M$106.7M$119.8M$38.3M$37.2M$29.3M$63.5M$89.9M$106.1M
Cash and equivalents$90.6M$18.2M$13.9M$11.1M$7.8M$7.1M$9.2M$5.9M$25.5M$9.7M$10.8M$25.6M
Shares outstanding94,553,19189,541,24689,237,46586,624,64386,433,43283,675,85667,922,83659,849,78451,293,07051,131,53450,572,24450,254,492
EPS, basic$0.38-$0.16-$0.21-$0.39-$0.41-$0.37-$0.43-$0.41-$0.72-$0.62-$0.40-$0.23
EPS, diluted$0.38-$0.16-$0.21-$0.39-$0.41-$0.37-$0.43-$0.41-$0.72-$0.62-$0.40-$0.26

Quarterly figures

0 fiscal quarters shown

No quarterly figures on record

Quarterly figures come from Form 10-Q. Foreign private issuers filing on Form 20-F do not file them.

Latest figure against the peer median

all 722 companies with figures on record
An industry classification is not on record for this company, so the comparison group is every company whose figures we hold, across all sectors. The median is stated with the group it was computed over; it is a fact about that group and nothing more.
MetricLatest annual figurePeer medianDifferenceCompanies in groupSource tag
Revenue · FY2025$72.8M$422.2M 82.8%629Revenues
Gross profit · FY2025$63.5M$129.2M 50.8%349GrossProfit
Operating income · FY2025$31.3M-$3.8M +925.5%591OperatingIncomeLoss
Net income · FY2025$35.3M$2.4M +1,344.4%716NetIncomeLoss
Operating cash flow · FY2025$31.6M$20.1M +57.3%715NetCashProvidedByUsedInOperatingActivities
Total assets · FY2025$156.6M$1.1B 86.0%720Assets
Shareholders equity · FY2025$102.7M$301M 65.9%716StockholdersEquity
Cash and equivalents · FY2025$90.6M$82.6M +9.6%688CashAndCashEquivalentsAtCarryingValue
Shares outstanding · FY202594,553,19149,628,137 +90.5%606CommonStockSharesOutstanding
EPS, basic · FY2025$0.38$0.05 +660.0%678EarningsPerShareBasic
EPS, diluted · FY2025$0.38$0.03 +1,420.0%678EarningsPerShareDiluted

Where the numbers come from

every figure traces to a filing
MetricFiscal periodPeriod endFiledFormAccessionXBRL tag
RevenueFY20252025-12-312026-03-0220-F0001178913-26-000663Revenues
Gross profitFY20252025-12-312026-03-0220-F0001178913-26-000663GrossProfit
Operating incomeFY20252025-12-312026-03-0220-F0001178913-26-000663OperatingIncomeLoss
Net incomeFY20252025-12-312026-03-0220-F0001178913-26-000663NetIncomeLoss
Operating cash flowFY20252025-12-312026-03-0220-F0001178913-26-000663NetCashProvidedByUsedInOperatingActivities
Total assetsFY20252025-12-312026-03-0220-F0001178913-26-000663Assets
Shareholders equityFY20252025-12-312026-03-0220-F0001178913-26-000663StockholdersEquity
Cash and equivalentsFY20252025-12-312026-03-0220-F0001178913-26-000663CashAndCashEquivalentsAtCarryingValue
Shares outstandingFY20252025-12-312026-03-0220-F0001178913-26-000663CommonStockSharesOutstanding
EPS, basicFY20252025-12-312026-03-0220-F0001178913-26-000663EarningsPerShareBasic
EPS, dilutedFY20252025-12-312026-03-0220-F0001178913-26-000663EarningsPerShareDiluted

Source: U.S. Securities and Exchange Commission, EDGAR company facts · as of 2026-03-02

COMPUGEN LTD financial figures — 17 fiscal years on record — Tapewire