VisionWave Holdings, Inc. — financial figures as filed

CIK 2038439 · 2 fiscal years on record

Every figure below is taken from a filed report through an explicit tag map and carries the tag and accession number it came from. A metric the company did not disclose is shown as , never as zero.

Aggregates

computed from the figures below
Metrics filled
11 / 12
canonical metrics mapped from the filings
Mapping completeness
91.7%
1 not disclosed
Fiscal years on record
2
Quarters on record
8
Revenue change, latest year
against the preceding fiscal year
Revenue growth run
0 yr
consecutive years higher than the previous
Years with income above zero
0
1 years below zero on record
Revenue rank in peer group
by latest annual revenue
Disclosure lag
92 d
period end to filing date
Latest period end
2025-09-30
filed 2025-12-31
Periods that do not reconcile
0
four quarters against the reported year

Explainable annual analytics

latest annual period where both published inputs exist
Ratios are arithmetic over reported SEC facts, not ratings, forecasts or investment advice.
MetricValueFiscal yearInputsSource tags
Return on assets-243.2%FY2025Net income: -$6.5MTotal assets: $2.7MNetIncomeLoss / Assets
Return on equity55.5%FY2025Net income: -$6.5MShareholders equity: -$11.8MNetIncomeLoss / StockholdersEquity
Liabilities / assets538.0%FY2025Total liabilities: $14.5MTotal assets: $2.7MLiabilities / Assets
Cash / assets0.0%FY2025Cash and equivalents: $0Total assets: $2.7MCashAndCashEquivalentsAtCarryingValue / Assets

Not computed: Gross margin — both metrics are not available for a common annual period; Operating margin — both metrics are not available for a common annual period; Net margin — both metrics are not available for a common annual period; Operating cash-flow margin — both metrics are not available for a common annual period.

Mapping completeness

11 of 12

11 of 12 canonical metrics were filled from this company's filings through the explicit tag map. Tags outside that map are recorded and counted, and are never used as a value.

Not on record for this company: Gross profit. This means the figure was not disclosed in a form we accept, not that it is zero.

Revenue by fiscal quarter

quarterly, as filed

Annual figures

2 fiscal years shown
Metric20252024
Operating income-$6.7M
Net income-$6.5M
Operating cash flow-$2.8M
Total assets$2.7M$13K
Total liabilities$14.5M$84.1K
Shareholders equity-$11.8M-$71.1K
Cash and equivalents$0$0
Shares outstanding14,521,09411,000,000

Quarterly figures

8 fiscal quarters shown
Metric2026 Q22026 Q12025 Q32025 Q22025 Q12024 Q32024 Q22024 Q1
Revenue$10M
Operating income-$11.1M-$6.6M-$340.6K-$60.3K-$203.7K-$348.4K
Net income-$12.9M-$6.9M-$434.3K-$28.8K-$203.7K-$153.1K-$28.2K
Operating cash flow-$5.4M$108.4K
Total assets$135.7M$18.4M$1.2M$3.8M
Total liabilities$37.1M$15.3M$7.5M$66.3K$5.7M
Shareholders equity$98.6M$3.1M-$7M-$66.3K-$274.8K-$4.7M-$4.3M-$3.7M
Cash and equivalents$15.7K$15.7K$0$0
Shares outstanding20,347,13716,516,6032,524,00012,524,000
EPS, basic-$0.66-$0.17$0.00-$0.04
EPS, diluted-$0.66-$0.17$0.00-$0.04

Latest figure against the peer median

all 722 companies with figures on record
An industry classification is not on record for this company, so the comparison group is every company whose figures we hold, across all sectors. The median is stated with the group it was computed over; it is a fact about that group and nothing more.
MetricLatest annual figurePeer medianDifferenceCompanies in groupSource tag
Operating income · FY2025-$6.7M-$3.8M 77.6%591OperatingIncomeLoss
Net income · FY2025-$6.5M$2.4M 367.6%716NetIncomeLoss
Operating cash flow · FY2025-$2.8M$20.1M 114.1%715NetCashProvidedByUsedInOperatingActivities
Total assets · FY2025$2.7M$1.1B 99.8%720Assets
Total liabilities · FY2025$14.5M$458.2M 96.8%664Liabilities
Shareholders equity · FY2025-$11.8M$301M 103.9%716StockholdersEquity
Cash and equivalents · FY2025$0$82.6M 100.0%688CashAndCashEquivalentsAtCarryingValue
Shares outstanding · FY202514,521,09449,628,137 70.7%606CommonStockSharesOutstanding

Where the numbers come from

every figure traces to a filing
MetricFiscal periodPeriod endFiledFormAccessionXBRL tag
Operating incomeFY20252025-09-302025-12-3110-K0001731122-25-001750OperatingIncomeLoss
Net incomeFY20252025-09-302025-12-3110-K0001731122-25-001750NetIncomeLoss
Operating cash flowFY20252025-09-302025-12-3110-K0001731122-25-001750NetCashProvidedByUsedInOperatingActivities
Total assetsFY20252025-09-302025-12-3110-K0001731122-25-001750Assets
Total liabilitiesFY20252025-09-302025-12-3110-K0001731122-25-001750Liabilities
Shareholders equityFY20252025-09-302025-12-3110-K0001731122-25-001750StockholdersEquity
Cash and equivalentsFY20252025-09-302025-12-3110-K0001731122-25-001750CashAndCashEquivalentsAtCarryingValue
Shares outstandingFY20252025-09-302025-12-3110-K0001731122-25-001750CommonStockSharesOutstanding

Source: U.S. Securities and Exchange Commission, EDGAR company facts · as of 2025-12-31

VisionWave Holdings, Inc. financial figures — 2 fiscal years on record — Tapewire